Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1963 Forestdale Rd
Brandon, VT 05733
Asking Price
$425K
Cap Rate
10.33%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
100% Leased Turnkey Triplex with 1+ Acre Lot | 10%+ Cap Rate | $43.9K NOI <p>100% occupied: 3/3 units leased on active long-term leases</p><p>10%+ cap rate | $43,917 NOI | $59,400 gross annual rent</p><p>Low operating costs (~$15,483/yr) - tenants pay all utilities</p><p>In-unit washer/dryer in every unit</p><p>Detached garage/barn provides additional rental income</p><p>1+ acre with development upside - town supportive of new housing</p><p>Recently updated throughout - truly turnkey</p><p>House-hack ready and walkable to downtown Brandon</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
18.82%
DSCR
3.17
Strong
Cash-on-Cash
42.96%
Monthly Payment
$2,102.668
Annual Cash Flow
$54,767.983