Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1174 Graystone Way
Salt Lake City, UT 84106
Asking Price
$3.50M
Cap Rate
6.13%
Asset Type
Executive Office Office
Class
Class B
What's Special
Office | 6.13% CAP | 19,099 SqFt <ul><li>Air Conditioning: Central Air; Electric</li><li>Floors: Carpet; Hardwood; Tile; Vinyl (LVP)Heating: Forced Air</li><li>Interior: Alarm: Security; Basement; Refrigerator; Restroom: Public</li><li>Sewer: Connected Land Condition: Landscaping: Full; Sprinkler: Auto-Full; View: Mountain</li><li>Roof: Asphalt Shingles</li><li>Site: Owner Occupied; Tenant Occupied</li><li>Zoning: Multi-Family; Commercial</li><li>Terms: Cash; Conventional; Exchange; SBA</li><li>Windows: Blinds</li></ul
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.29%
DSCR
0.38
Underwater
Cash-on-Cash
-12.17%
Monthly Payment
$17,316.09
Annual Cash Flow
$-127,793.084
