Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5515 South 2500 West
Roy, UT 84067
Asking Price
Contact for price
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
100% leased - 27 Unit Townhome <ul><li>Spacious 2-Bedroom/1.5-Bath and 3-Bedroom/2.5-Bath Floor Plans</li><li>Updated Interiors with Modern Appliances</li><li>Ground-Floor Units Feature Private Patio and Yard Access</li><li>On-Site Playground Amenity</li><li>Mature Landscaping Throughout the Community</li><li>Well-Maintained, Professionally Presented Asset</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547