Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
6651 State Street
Murray, UT 84107
Asking Price
$2.67M
Cap Rate
6%
Asset Type
Retail
Class
Class B
What's Special
6.0% CAP STNL Investment in Murray, UT • Tactical Penguin <p>TENANT TRADE NAME: Tactical Penguin</p><p>LEASE TYPE: NNN</p><p>LEASE TERM: 5 Years</p><p>LEASE TERM: REMAINING 3 Years</p><p>INCREASES: 3% Annually</p><p>OPTIONS TO RENEW: Two (2) Three (3) Years</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.99%
DSCR
0.50
Underwater
Cash-on-Cash
-9.82%
Monthly Payment
$13,226.861
Annual Cash Flow
$-78,722.332