Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4019 North 19th Street
Waco, TX 76708
Asking Price
$695K
Cap Rate
7.61%
Asset Type
Restaurant Retail
Class
Class B
What's Special
Net Leased QSR with strong single tenant. <p>Cap Rate: 7.43%</p><p>Guarantor: Personal Guarantee</p><p>Lease Term: 10 Years (2022-2032)</p><p>Lease Type: NNN</p><p>Rental Increases: 2.5% increases for the first 5 Years, 10% increase in Year 6</p><p>2025 NOI $51,660</p><p>2026 NOI $52,860</p><p>List Price: $695,000</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
11.51%
DSCR
1.94
Strong
Cash-on-Cash
18.58%
Monthly Payment
$3,438.481
Annual Cash Flow
$38,738.23
