Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
N River Crossing
Waco, TX 76633
Asking Price
$950K
Asset Type
Land
Class
Class B
What's Special
Land | 31.72 acres <ul><li>• Served by City of Waco water and sewer</li><li>• China Spring ISD</li><li>• Large Live Oaks</li><li>• North River Crossing frontage</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.42%
DSCR
1.42
Strong
Cash-on-Cash
8.28%
Monthly Payment
$4,700.082
Annual Cash Flow
$23,599.02
