Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3486 Discovery Creek Boulevard
Spring, TX 77386
Asking Price
$3.44M
Cap Rate
6.25%
Asset Type
Restaurant Retail
Class
Class B
What's Special
Award-Winning Texas Restaurant Brand <ul><li>New 20-Year Absolute NNN Lease Commencing at Close of Escrow w/ Zero Landlord Responsibilities</li></ul><p></p><ul><li>Extremely Low Rent-to-Sales Ratio and Strong Approximate 2.50x EBITDAR Coverage Ratio</li></ul><p></p><ul><li>2% Annual Rent Increases Plus Four (4) Five-Year Renewal Options for Up to 20 Additional Years</li></ul><p></p><ul><li>Newer High-Quality 2020 Construction, ±6,198 SF Building Plus ±1,620 SF Patio on ±0.95 Acres</li></ul><p></p><ul><li>Located in the Affluen
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.33%
DSCR
0.39
Underwater
Cash-on-Cash
-12.04%
Monthly Payment
$17,019.243
Annual Cash Flow
$-124,230.917
