Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
20621 Kuykendahl Road
Spring, TX 77379
Asking Price
$4.89M
Cap Rate
7%
Asset Type
Day Care/Nursery Retail
Class
Class B
What's Special
Single tenant net lease | NNN | 15 years remaining on lease | 2% annual rent bumps <p>15 years left on lease - NNN Lease with 2% annual rent increases</p><p></p><p>Tenant operates 20+ Childcare facilities</p><p></p><p>Located in a growing Houston suburban area</p><p></p><p>3 mile radius: Population of 90,375 - average income of $126,099</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.64%
DSCR
0.28
Underwater
Cash-on-Cash
-14.33%
Monthly Payment
$24,171.847
Annual Cash Flow
$-210,062.166
