Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
20004 Champion Forest Drive
Spring, TX 77379
Asking Price
$4.50M
Asset Type
School Special-purpose
Class
Class B
What's Special
Operating Daycare Facility | 10,543 SF | 2.2 Acres | Spring, TX
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.78%
DSCR
0.30
Underwater
Cash-on-Cash
-13.86%
Monthly Payment
$22,263.545
Annual Cash Flow
$-187,162.537
