Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5418 BRYAN RD
RICHMOND, TX 77469-8941
Asking Price
$1.25M
Asset Type
Warehouse Industrial
Class
Class B
What's Special
PRIME 3 Acre parcel on Bryan Rd <p>High Visibility on Bryan Rd with extensive frontage</p><p>Multiple housing developments adjacent to property</p><p>Multiple new commercial establishments in the vicinity</p><p>Close proximity to Brazos Town Center</p><p>Access to city water/sewer</p><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
6.40%
DSCR
1.08
Tight
Cash-on-Cash
1.54%
Monthly Payment
$6,184.318
Annual Cash Flow
$5,788.184
