190 S. CR 404

Share this listing

Pre-formatted captions, a short link, and a QR code β€” ready to paste.

Share image
Sized for LinkedIn Β· 1200Γ—627 β€” matches the caption above.
Rendering preview…

190 S. CR 404

Pecos, TX 79772
Asking Price
$5.04M
Asset Type
RV Park Multifamily
Class
Class B

What's Special

Ideal land use: RV Park <p><span style="color: rgba(6, 34, 57, 1)">Lying just north of Pecos along CR 404 lies 20 Acres that has been cleared and has a design completed for 306-unit Class A RV Park with modern and master community type amenities, includes completed Civil Engineering and Architectural landscape design plans, City Permitting and reputable General Contractor selection. This tract is located in the Extra Territorial Jurisdiction (ETJ) Opportunity Zone (outside of City Limits) in North Pecos Texas with City

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates β€” verify with your lender and accountant.

NOI
$80,000
Cap Rate
1.59%
DSCR
0.27
Underwater
Cash-on-Cash
-14.50%
Monthly Payment
$24,935.17
Annual Cash Flow
$-219,222.041

Location & Travel Times