Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3633 N MOSS AVE
ODESSA, TX 79764-9207
Asking Price
$446K
Asset Type
Residential Land
Class
Class B
What's Special
Unique 2-story home on 1.46 acres. SELLER OFFERING 10K TOWARD BUYER CLOSING <ul><li>4 Bedroom, 2 Bath</li><li>3468 Sq Ft Home</li><li>Dual Front Door Entrances</li><li>Bar Room/Game Room</li><li>Primary Suite</li><li>Hidden Room Upstairs</li><li>Covered Cooking Area and Large Fenced in Backyard</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
17.94%
DSCR
3.02
Strong
Cash-on-Cash
40.00%
Monthly Payment
$2,206.565
Annual Cash Flow
$53,521.224
