Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1618 W 25th St
Odessa, TX 79763
Asking Price
$225K
Asset Type
Residential Land
Class
Class B
What's Special
Updated Home on Large Lot For Sale in Odessa, TX <p>Key Features:</p><ul><li>4 Bed / 2 Bath</li><li>1802 Square Feet</li><li>Updated Home on Large Lot</li><li>Fresh Paint</li><li>New Flooring</li></ul><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
35.57%
DSCR
5.99
Strong
Cash-on-Cash
98.78%
Monthly Payment
$1,112.682
Annual Cash Flow
$66,647.81
