Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1407 DERRICK AVE
ODESSA, TX 79765-2528
Asking Price
$315K
Asset Type
Residential Land
Class
Class B
What's Special
Charming Home For Sale in Odessa, TX <p>Key Features:</p><ul><li>3 Bedroom / 2 Bathroom / 2 Car Garage</li><li>Open Concept Layout</li><li>Laundry Room Access from Master Closet</li><li>Easy Access to Loop 338 N</li><li>Perfect Blend of Convenience & Comfort</li></ul><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
25.40%
DSCR
4.28
Strong
Cash-on-Cash
64.87%
Monthly Payment
$1,558.448
Annual Cash Flow
$61,298.622
