Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
12890 W 57TH ST
ODESSA, TX 79764-9414
Asking Price
$375K
Asset Type
Residential Land
Class
Class B
What's Special
Well Maintained Home on 10 Acres <p>Key Features:</p><ul><li>3 Bed / 2 Bath / 2 Vehicle Carport</li><li>Situated on 10.082 Acres</li><li>Well Maintained</li><li>Dedicated Laundry Room</li><li>Room for Hobbies or Business</li></ul><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
21.33%
DSCR
3.59
Strong
Cash-on-Cash
51.32%
Monthly Payment
$1,855.295
Annual Cash Flow
$57,736.455
