12225 North Bryan Road

Share this listing

Pre-formatted captions, a short link, and a QR code β€” ready to paste.

Share image
Sized for LinkedIn Β· 1200Γ—627 β€” matches the caption above.
Rendering preview…

12225 North Bryan Road

Mission, TX 78573
Asking Price
$659K
Asset Type
Warehouse Industrial
Class
Class B

What's Special

<p>Properties offering both office and warehouse components on sizable acreage are increasingly difficult to find. This asset provides flexibility for owner-users seeking operational efficiency while also presenting an opportunity for investors pursuing income-producing commercial real estate.</p><p>The combination of office space, warehouse capacity, and land area creates multiple potential occupancy strategies, making the property attractive to a broad range of commercial users. The availabili

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates β€” verify with your lender and accountant.

NOI
$80,000
Cap Rate
12.14%
DSCR
2.04
Strong
Cash-on-Cash
20.68%
Monthly Payment
$3,260.372
Annual Cash Flow
$40,875.531

Location & Travel Times