Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3327 W Wadley Avenue
Midland, TX 79707
Asking Price
$2.50M
Asset Type
Storefront Retail
Class
Class B
What's Special
Retail | 5,112 SqFt <ul><li>In-place income with escalations — Active modified gross lease through June 30, 2029 with annual winter-season rent increases producing scheduled annual rent growth.</li><li>Buyer-friendly recapture right upon sale — Per Section IX of the lease, the Landlord may revoke the Tenant's 5-year renewal option upon sale of the property to an unrelated third party. This means a buyer inherits the in-place lease and rent stream through June 30, 2029, and can elect at closing to prevent any exte
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.20%
DSCR
0.54
Underwater
Cash-on-Cash
-9.12%
Monthly Payment
$12,368.636
Annual Cash Flow
$-68,423.631
