Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
28025 Farm to Market Road 2978
Magnolia, TX 77354
Asking Price
$2.20M
Asset Type
Commercial Retail
Class
Class B
What's Special
5 +/- AC on the corner of FM 2978 and Shady Lane
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.64%
DSCR
0.61
Underwater
Cash-on-Cash
-7.67%
Monthly Payment
$10,884.4
Annual Cash Flow
$-50,612.796
