Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5419 US HIGHWAY 190 E LIVINGSTON TX 77351-1843
LIVINGSTON, TX 77351-1843
Asking Price
$1.62M
Cap Rate
6.75%
Asset Type
Convenience Store Retail
Class
Class B
What's Special
DG PLUS Prototype | $93,153 Avg HH Income <ul><li>2016 build-to-suit construction for Dollar General</li><li>Larger 10,640 SF Dollar General PLUS prototype</li><li>Absolute NNN lease structure with zero landlord responsibilities</li><li>Corporately guaranteed lease from Dollar General Corporation</li><li>10% rent increases in each of the Three, 5-Year renewal periods</li><li>Average household income of $93,153 annually</li><li>Large 2.20 Acre lot</li><li>Approximately 70 miles northeast of Houston, part of the broader Houston re
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.93%
DSCR
0.83
Underwater
Cash-on-Cash
-3.34%
Monthly Payment
$8,020.373
Annual Cash Flow
$-16,244.473
