Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
960 East State Highway 121
Lewisville, TX 75057
Asking Price
$3.19M
Cap Rate
5%
Asset Type
Convenience Store Retail
Class
Class B
What's Special
Rare North Dallas Hwy 121 Corner Location | 63,950+ Combined VPD <ul><li>15-Year Absolute NNN Ground Lease with a Superior Lease Structure with a corporate guarantee and 10% rent increases every 5 years in the primary term and during each of the four option periods. Murphy USA standard lease has 8% rental Increases every 5 years.</li><li>High-Traffic Signalized Corner Location on State Highway 121 — The property occupies a direct-access position on State Highway 121 (47,452 VPD), one of the primary commercial and commuter corridors in the northern Dallas–Fo
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.51%
DSCR
0.42
Underwater
Cash-on-Cash
-11.43%
Monthly Payment
$15,782.379
Annual Cash Flow
$-109,388.554
