Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4410 Bellfort Street
Houston, TX 77051
Asking Price
$1.50M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 16 Units | 94% Occupancy Income with Master Lease <ul><li><strong>Master lease in place for 2 of 3 vacant units up to 12 months.</strong></li><li>Over $1.4 Million in Capital Improvements</li><li>Approximately $1,412,995 invested throughout the property</li><li>Comprehensive renovation completed across all three buildings</li><li>Significantly reduced near-term maintenance and capital expenditure requirements</li><li>New TPO roofing systems</li><li>New HVAC systems</li><li>New electrical systems</li><li>New plumbing systems</li><li>Ne
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.33%
DSCR
0.90
Underwater
Cash-on-Cash
-2.01%
Monthly Payment
$7,421.182
Annual Cash Flow
$-9,054.179
