Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4831 Gulf Freeway
Houston, TX 77023-4511
Asking Price
$1.00M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
4831, 4835, & 4839 Gulf Fwy, Houston, TX 77023, 12-Units, EADO & UofH <ul><li><span style="color: rgba(34, 34, 34, 1)">Unit Mix: (11) 1BR/1BA and (1) 2BR/1BA.</span></li><li><span style="color: rgba(34, 34, 34, 1)">Layout: Each address includes a detached front duplex and rear garage apartments.</span></li><li><span style="color: rgba(34, 34, 34, 1)">Parking/Storage: Each unit includes an assigned garage space or storage area. There are six individual 1-car garages located beneath the rear units.</span></li><li><span style="color: rgba(34, 34, 34, 1)">Features
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
