Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3851 Osage St
Houston, TX 77063
Asking Price
$3.90M
Cap Rate
7%
Asset Type
Warehouse Industrial
Class
Class B
What's Special
Industrial | 6.00% CAP | 9,200 SqFt <ul><li>Automotive Service Facility with Truck Wash</li><li>Built in 2019</li><li>9,200 SF Building</li><li>850 SF Office Space and Mezzanine 2nd Floor</li><li>Power: Three-Phase</li><li>Clear Height: 22'</li><li>Ten Overhead Doors (16x12)</li><li>Two doors for truck wash and eight bay doors</li><li>Ingress and egress through Osage St and Jeanetta St</li><li>Construction: Metal</li><li>5 Year Term Lease with Option to Renew 5 more yrs</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.05%
DSCR
0.35
Underwater
Cash-on-Cash
-12.95%
Monthly Payment
$19,295.072
Annual Cash Flow
$-151,540.865
