Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
500 Austin Avenue
Henderson, TX 75652
Asking Price
$4.91M
Cap Rate
8%
Asset Type
Distribution Industrial
Class
Class B
What's Special
Builders FirstSource (NYSE: BLDR) | 8% Cap | 2025 Expansion
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.63%
DSCR
0.27
Underwater
Cash-on-Cash
-14.35%
Monthly Payment
$24,267.264
Annual Cash Flow
$-211,207.165
