Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3305 Westgate Cir.
Harlingen, TX 78550
Asking Price
$122K
Asset Type
Residential Land
Class
Class B
What's Special
Land | 0.52 acres
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
65.57%
DSCR
11.05
Strong
Cash-on-Cash
198.79%
Monthly Payment
$603.589
Annual Cash Flow
$72,756.927
