Commrty
List Free
1201 N 77 Sunshine Strip

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Home/TX/Harlingen

1201 N 77 Sunshine Strip

Harlingen, TX 78550
Asking Price
$525K
Asset Type
Apartment Building Multifamily
Class
Class B

What's Special

Multifamily | 6 Units

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
15.24%
DSCR
2.57
Strong
Cash-on-Cash
31.00%
Monthly Payment
$2,597.414
Annual Cash Flow
$48,831.037

Location & Travel Times

Similar Properties Nearby

122 W Washington Avenue W, Harlingen📍
$250K
Class B | Apartment Building
122 W Washington Avenue W, Harlingen, TX 78550
Listed by Owner · For Sale
1921 Dennis Street, Harlingen📍
$375K
Class B | Apartment Building
1921 Dennis Street, Harlingen, TX 78550
Listed by Owner · For Sale
1604 Clinton Street, Harlingen📍
$340K
Class B | Apartment Building
1604 Clinton Street, Harlingen, TX 78550
Listed by Owner · For Sale
1616 Clinton Street, Harlingen📍
$335K
Class B | Apartment Building
1616 Clinton Street, Harlingen, TX 78550
Listed by Owner · For Sale
1600 Clinton Street, Harlingen📍
$340K
Class B | Apartment Building
1600 Clinton Street, Harlingen, TX 78550
Listed by Owner · For Sale
1802 Aragon Drive, Harlingen📍
$200K
Class B | Apartment Building
1802 Aragon Drive, Harlingen, TX 78552
Listed by Owner · For Sale