Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3551 East Broadway Street
Gainesville, TX 76240
Asking Price
$54.90M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
921 Unit Apartment Project <p>Impact Fees Paid for 754 Units</p><p>Construction nearly completed on 208 units</p><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.15%
DSCR
0.02
Underwater
Cash-on-Cash
-19.30%
Monthly Payment
$271,615.246
Annual Cash Flow
$-3,179,382.946
