Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
810 S. Main St.
Fort Worth, TX 76104
Asking Price
$3.50M
Asset Type
Residential Land
Class
Class B
What's Special
Land | 0.64 acres <ul><li>No maximum residential density; mixed-use, multifamily, medical/clinical, hospitality, office, retail, and commercial uses generally supported under NS-T5I, subject to City verification. Yield is driven by design and parking, not a density cap.</li><li>±27,816 SF / 0.64 acres under coordinated ownership, offered as a single site — eliminating the assembly risk and timing typical of urban infill.</li><li>Minutes from Downtown Fort Worth and adjacent to one of Tarrant County's largest m
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.29%
DSCR
0.38
Underwater
Cash-on-Cash
-12.17%
Monthly Payment
$17,316.09
Annual Cash Flow
$-127,793.084
