Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5172 LEMONS RD
FORT WORTH, TX 76140-9627
Asking Price
$3.85M
Cap Rate
6.03%
Asset Type
Flex Industrial
Class
Class B
What's Special
33,750 SF | Value-Add | $114/SF | 9.00% Pro Forma Cap Rate | Fort Worth, TX
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.08%
DSCR
0.35
Underwater
Cash-on-Cash
-12.86%
Monthly Payment
$19,047.699
Annual Cash Flow
$-148,572.392
