5401 Southwest Loop 820

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

5401 Southwest Loop 820

Fort Worth, TX 76132
Asking Price
Contact for price
Asset Type
Hotel Hospitality
Class
Class B

What's Special

RECENTLY RENOVATED HOTEL WITH STRONG DEMAND CAPTURE IN HIGH-BARRIERS-TO-ENTRY FORT WORTH MARKET <h3><strong style="color: rgba(177, 28, 17, 1)">Prime Fort Worth Location with Strong Demand Generators</strong></h3><ul><li>​<span style="color: rgba(85, 85, 85, 1)">The 93-key property sits at the intersection of Loop 820 and Bryant Irvin Road in Southwest Fort Worth—one of the most active and commercially dense corridors in the city—offering strong visibility and convenient regional access.</span></li><li>​<span style="color: rgba(85, 85, 85, 1)">The hotel benefits from proximity to major ins

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547

Location & Travel Times