Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3621 NW Loop 820
Fort Worth, TX 76114
Asking Price
Contact for price
Asset Type
Residential Land
Class
Class B
What's Special
Fort Worth Land | 20.7 acres <ul><li>+/- 20.7 acres with approximately 2,500 linear feet of direct Interstate 820 frontage — among the most visible land positions available in the Fort Worth market</li><li>A-5 zoning (5,000 SF minimum lot) supports high-density single-family or townhome development — yield analysis supports 100+ residential lots on an infill freeway-fronting site</li><li>One of the last large, developable, freeway-fronting residential tracts inside the Fort Worth city limits — a genuinely scarce asset cl
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
