Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
13007 Emerald Pass Avenue
El Paso, TX 79928
Asking Price
$6.73M
Cap Rate
7%
Asset Type
Day Care/Nursery Retail
Class
Class B
What's Special
2026 Construction | 2,100-Unit Operator | 14+ Year NNN | El Paso, TX <ul><li>KinderCare is the largest provider of early education and child care, operating more than 2,700+ centers nationwide.</li><li>El Paso, located in far West Texas, serves a bi-national consumer base of 2.6 million people and functions as one of the largest cross-border economies in North America.</li><li>Brand new construction with 14+ years remaining on the original lease term and limited landlord responsibilities.</li><li>Average household income of $98,517 and a population of 63,196
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.19%
DSCR
0.20
Underwater
Cash-on-Cash
-15.83%
Monthly Payment
$33,305.625
Annual Cash Flow
$-319,667.496
