Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1000 East Rio Grande Avenue
El Paso, TX 79902
Asking Price
Contact for price
Asset Type
Student Housing Multifamily
Class
Class B
What's Special
2 Historic Apartment Buildings | Fully Renovated in 2021 | 35 Units Total <p>Visit <a href="https://www.cbredealflow.com/handler/modern.aspx?pv=t_EsKKSqkfwGf3kTjieOTvWv350KpRBUBt-_aekrgTM#_top" target="_blank" style="color: rgba(17, 85, 204, 1)">www.35unitmultifamily.com</a> for confidentiality agreement and OM access</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
