Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
E Santa Rosa Street
Edinburg, TX 78542
Asking Price
$3.50M
Asset Type
Residential Retail
Class
Class B
What's Special
Excellent 4plex lots with condominium regime. <p>25 vacant lots to build 4plexes (101 condominiums).</p><p>Excellent location close Trenton Rd and Expressway 281 in Edinburg Texas 78539.</p><p>Close to Academy, Burlington, JCPenney, TJ Max, Starbucks, IHOP, Wal Mart and many others.</p><p>Brand New condominium subdivision. </p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.29%
DSCR
0.38
Underwater
Cash-on-Cash
-12.17%
Monthly Payment
$17,316.09
Annual Cash Flow
$-127,793.084
