Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
410 BRYAN ST
DENTON, TX 76201-0152
Asking Price
Contact for price
Asset Type
Multifamily
Class
Class B
What's Special
<ul><li>Irreplaceable UNT-Adjacent Location: Two blocks from campus with walkable access to dining, retail, and everyday conveniences.</li><li>Long-Term Ownership with Operational Upside: Responsibly maintained over an 18-year hold but never in the hands of an active professional operator.</li><li>Well-Maintained Asset ($257K+ in Recent CapEx): Recent capital improvements across core building systems with minimal deferred maintenance.</li><li>Proven Rent Upside ($190+/Unit): Opportunity to r
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
