Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3505 West Northwest Highway
Dallas, TX 75220
Asking Price
$5.05M
Cap Rate
7%
Asset Type
Car Wash Special-purpose
Class
Class B
What's Special
7.00% CAP | +/- 39,000 VPD <ul><li><em>100% Bonus Depreciation Eligible</em></li><li><em>Strategic Home Market with Dense Operating Footprint | Plano, TX Corporate Headquarters</em></li><li><em>Dallas MSA | 4th Largest and Fastest-Growing MSA</em></li><li><em>Established Location with Proven Operating Performance</em></li><li><em>1.50% Annual Rent Increases</em></li><li><em>Excellent Visibility in High Traffic Retail Corridor | ± 39,000 VPD along W Northwest Hwy</em></li><li><em>Long-Term Passive NNN Investment</em
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.59%
DSCR
0.27
Underwater
Cash-on-Cash
-14.51%
Monthly Payment
$24,964.855
Annual Cash Flow
$-219,578.258
