Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
10524 Luna Rd
Dallas, TX 75220
Asking Price
$995K
Asset Type
Commercial Land
Class
Class B
What's Special
Value-Add Office/Retail | Owner-User or Investment Opportunity <p>Value-add / fixer opportunity in Dallas, TX</p><p>982 SF building on 0.22-acre lot</p><p>Ideal for owner-user or small investor</p><p>Functional layout with multiple use options</p><p>Owner financing available</p><p>Low entry price with upside potential</p><p>Suitable for office, service, or conversion</p><p>Opportunity to renovate and increase value</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.04%
DSCR
1.35
Strong
Cash-on-Cash
7.01%
Monthly Payment
$4,922.717
Annual Cash Flow
$20,927.395
