Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
10456 County Road 174
Celina, TX 75009
Asking Price
$6.55M
Asset Type
Agricultural Land
Class
Class B
What's Special
Land | 32.99 acres <ul><li>Acreage, Few Trees, Pasture, Rolling Slope, Waterfront</li><li>Lake Front – Corps of Engineers</li><li>All Weather Road, Asphalt, Co-op Electric, Co-op Water</li><li>County Road frontage</li><li>Present Use: Grazing</li><li>AG Exemption: Yes</li><li>No Known Restriction(s)</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.22%
DSCR
0.21
Underwater
Cash-on-Cash
-15.72%
Monthly Payment
$32,408.3
Annual Cash Flow
$-308,899.599
