Commrty
List Free
161 Hood Street

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Home/TX/Cedar Hill

161 Hood Street

Cedar Hill, TX 75104
Asking Price
$705K
Cap Rate
3.87%
Asset Type
Single Family Rental Portfolio Retail
Class
Class B

What's Special

Residential income portfolio available individually, in combinations, or as a full package. $4,800/m <ul><li>​<strong>Three-property Cedar Hill rental portfolio</strong> consisting of 161 Hood St, 163 Hood St, and 309 S Main St, all located in Cedar Hill, TX 75104.</li><li>​<strong>In-place rental income</strong> with all three properties currently occupied and producing a combined <strong>$4,800/month</strong>, or <strong>$57,600/year</strong>, in gross scheduled rents based on current lease information.</li><li>​<strong>Staggered lease expirations</strong> create a balanced investor profile:

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
11.35%
DSCR
1.91
Strong
Cash-on-Cash
18.04%
Monthly Payment
$3,487.461
Annual Cash Flow
$38,150.473

Location & Travel Times

Similar Properties Nearby

207 Hood Street, Cedar Hill📍
Contact for price
Class B
207 Hood Street, Cedar Hill, TX 75104
Listed by Owner · For Sale
430 E PLEASANT RUN RD, CEDAR HILL📍
Contact for price
Class B | Restaurant
430 E PLEASANT RUN RD, CEDAR HILL, TX 75104-1848
Listed by Owner · For Sale
125 N Clark St, Cedar Hill
7.58% CAP
📍
$3.80M
Class B | Shopping Center
125 N Clark St, Cedar Hill, TX 75104
Listed by Owner · For Sale
310 West Belt Line Road, Cedar Hill📍
$1.75M
Class B | Day Care/Nursery
310 West Belt Line Road, Cedar Hill, TX 75104
Listed by Owner · For Sale
310 West Belt Line Road, cedar-hill📍
$1.75M
Class B
310 West Belt Line Road, cedar-hill, TX 75104
Listed by Owner · For Sale