Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3300 S COLLEGE AVE
BRYAN, TX 77801-3372
Asking Price
Contact for price
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
<ul><li>Attractive value-add opportunity offering meaningful operational upside in the growing college town of Bryan, TX.</li><li>In-place rents are modestly below market, offering near-term rent growth potential across all units.</li><li>Strong unit mix consisting of 60 two-bedroom/one-bath units averaging a spacious 840 square feet.</li><li>47 of the 60 units have been substantially updated with vinyl tile flooring, upgraded countertops, new doors, fresh interior paint, and upgraded bathro
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
