2600 TX-21

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

2600 TX-21

Bryan, TX 77808
Asking Price
$2.93M
Cap Rate
5.15%
Asset Type
QSR/Fast Food Retail
Class
Class B

What's Special

Retail/QSR | 5.15% CAP | 2,571 SqFt <ul><li>​LONG-TERM LEASE 25 Years with 1% Annual Rent Increases</li><li>​ABSOLUTE NNN LEASE No Landlord Obligations</li><li>​NEW CONSTRUCTION Built in 2024</li><li>​BEST IN CLASS FRANCHISEE Tacala Austin, LLC, owns and operates 106 locations under the larger Tacala Companies platform with 350+ Locations in Seven States</li><li>​TOP PERFORMING QSR Taco Bell has a 50% share of the Mexican QSR Space and is a Top 5 Overall QSR</li><li>​IMPRESSIVE BRAND MOMENTUM Increased Customer Demand with 7% Incr

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
2.73%
DSCR
0.46
Underwater
Cash-on-Cash
-10.69%
Monthly Payment
$14,505.649
Annual Cash Flow
$-94,067.792

Location & Travel Times