Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
120 FM 3099
Breckenridge, TX 76424
Asking Price
$339K
Cap Rate
8.5%
Asset Type
Storefront Retail
Class
Class B
What's Special
Retail | 8.50% CAP | 1,200 SqFt <ul><li>Corporate Guaranty – Russell Cellular, Inc., Franchisee with 700+ Stores | One of the Largest Verizon Authorized Dealers in the US | Russell Cellular's 2025 Revenues Were Estimated at $960.8 Million</li><li>Perfect 1031 Exchange Asset with One of the Lowest Price Point Net Leased Deals Listed in the US</li><li>NNN Lease with Very Minimal Landlord Responsibilities – Tenant Takes Care of All Maintenance Directly Including the Landscaping and Parking Lot, Pays Insurance Directly, Maintai
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
23.61%
DSCR
3.98
Strong
Cash-on-Cash
58.91%
Monthly Payment
$1,676.316
Annual Cash Flow
$59,884.205
