Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Heritage Ranch-Brady
Brady, TX 76825
Asking Price
Contact for price
Asset Type
Ranch Land
Class
Class B
What's Special
Land <p>Lot 5</p><ul><li>11.05 acres</li><li>$99,984</li></ul><p>Lot 6</p><ul><li>14.86 acres</li><li>$133,665</li></ul><p>Lot 10 Elect</p><ul><li>13.61 acres</li><li>$136,032</li></ul><p>Lot 14</p><ul><li>13.33 acres</li><li>$119,903</li></ul><p>Lot 15 Well</p><ul><li>11.17 acres</li><li>$122,814</li></ul><p>Lot 19 Elect</p><ul><li>13.97</li><li>$139,631</li></ul><p>Lot 25 Elect</p><ul><li>11.42 acres</li><li>$114,143</li></ul><p>Lot 36</p><ul><li>12.52 acres</li><li>$125,138</li></u
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
