Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1306 East 12th Street
Big Lake, TX 76932
Asking Price
$3.90M
Cap Rate
9.86%
Asset Type
Retail
Class
Class B
What's Special
The Only Apartment Community in the County — 9.86% Cap Rate, Fully Furnished, Zero Competition <p>• 2016 Vintage With Low Deferred Maintenance Cost</p><p>• Strong Historical Occupancy – 5 Years Of Occupancy History Provided</p><p>• Strong Unit Mix: Majority Two Bedrooms With Parity</p><p>• All Units Come Furnished</p><p>• Offered Free And Clear Of Existing Debt</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.05%
DSCR
0.35
Underwater
Cash-on-Cash
-12.95%
Monthly Payment
$19,295.072
Annual Cash Flow
$-151,540.865
