Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Vicars Rd
Bellevue, TX 76228
Asking Price
$7.75M
Asset Type
Ranch Land
Class
Class B
What's Special
Land | 1,137 acres <ul><li>Virtual tour: https://www.propertypanorama.com/instaview/ntreis/21095988</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.03%
DSCR
0.17
Underwater
Cash-on-Cash
-16.35%
Monthly Payment
$38,342.771
Annual Cash Flow
$-380,113.257
