Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
128 DUKE RD
BEDIAS, TX 77831
Asking Price
$1.60M
Asset Type
Land
Class
Class B
What's Special
40 acres <p><strong style="color: rgba(0, 0, 0, 1)">Well-maintained 40-acre ranch in Bedias offering an ideal blend of comfort, functionality, and country appeal. The 4-bedroom, 3-bath brick home spans 2,709 SF and features tall ceilings, abundant natural light, and a gas log fireplace. The land is cross-fenced and set up for livestock with working pens, improved pasture, and two scenic ponds that provide both beauty and practical water for cattle or horses. Multiple shops and outbuildings offer excellen
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.00%
DSCR
0.84
Underwater
Cash-on-Cash
-3.12%
Monthly Payment
$7,915.927
Annual Cash Flow
$-14,991.124