Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
2816, 2808 & 2800 Central Dr
Bedford, TX 76021
Asking Price
$6.61M
Cap Rate
7%
Asset Type
Day Care/Nursery Retail
Class
Class B
What's Special
Children’s Courtyard NNN | Dallas MSA | 5-Year Term | 7.00% CAP <ul><li>The Children's Courtyard is 1 of 11 educational brands under the Learning Care Group. LCG is one of the largest providers of early childhood education in the United States, operating across 39 states and Washington, D.C.</li><li>Bedford is centrally located between Dallas and Fort Worth and is a 10-minute drive to Dallas-Fort Worth International Airport (DFW). The city offers stable, income-supported demand within a top-tier metro, with ongoing infill development and consistent housing
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.21%
DSCR
0.20
Underwater
Cash-on-Cash
-15.76%
Monthly Payment
$32,709.174
Annual Cash Flow
$-312,510.093
