Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
8090 College Street
Beaumont, TX 77707
Asking Price
$1.12M
Cap Rate
8.25%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
Dark KFC | 11.3 Years Remaining | Absolute NNN <ul><li><span style="color: rgba(14, 26, 52, 1)">Dark KFC asset listed for $1,119,467 yielding an attractive 8.25% cap rate. The sum of future cash flow payments exceeds list price of the investment. </span></li><li><span style="color: rgba(14, 26, 52, 1)">Long-Term Lease with approximately 11.25 years of primary term remaining</span></li><li><span style="color: rgba(14, 26, 52, 1)">Built-In Rental Growth featuring two 10% rent escalations scheduled for August 2027 and August 2032</span></li>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
7.15%
DSCR
1.20
Tight
Cash-on-Cash
4.03%
Monthly Payment
$5,538.512
Annual Cash Flow
$13,537.857
