Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
2831 Pearl Street
Austin, TX 78705
Asking Price
$985K
Cap Rate
4.87%
Asset Type
Student Housing Multifamily
Class
Class B
What's Special
Student Housing | 3 Units <ul><li>Rare, irreplaceable asset class — free-standing houses near UT Austin are functionally extinct</li><li>Fully leased through Aug 2027 — zero work required, income from Day 1</li><li>35–70% rent upside at lease rollover — conservative re-leasing yields ~$8,000/mo, fully updated yields $9,750–$10,000/mo</li><li>Buy-at-market-low + inflation hedge — real estate prices depressed, replacement cost rising</li><li>Flexibility: cashflow, live-in, or both — lease all units or occupy front hou
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.12%
DSCR
1.37
Strong
Cash-on-Cash
7.28%
Monthly Payment
$4,873.243
Annual Cash Flow
$21,521.089
