Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
26745 U.S. 380
Aubrey, TX 76227
Business Price
$420K
Asset Type
Business Only Business-for-sale
Class
Class B
Financials
Real Estate
Not included
Franchise
No
What's Special
<p>Income 2024: $1.1 mils</p><p>Income 2025: $930,000</p><p>15 pedicure chairs/ 10 manicure tables</p><p>13 employees</p><p>Monthly rent: $8500</p><p>1 year left on lease, 5 years option to renew</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
19.05%
DSCR
3.21
Strong
Cash-on-Cash
43.70%
Monthly Payment
$2,077.931
Annual Cash Flow
$55,064.83